2545W Plan, Ventana 60'Fort WorthTX76126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2545W Plan, Ventana 60', Fort Worth, TX, 76126 listed at $581,900 pairs $5,766/mo rent with a $2,848/mo payment to leave $1,628/mo cash flow. Total monthly income runs $5,766/mo, and annual cash flow reaches $19,537/yr on $191,445 cash to close. Return on cash invested measures 30.27% in year one, and rental yield registers 11.89% at a $581,900 basis. Equity gained on principal adds $3,755/yr, and annual property appreciation at 5% supports $160,768 by year five. Five-year ROI tracks 159.59% and total cumulative return in cash totals $305,525. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,766/mo property income relative to a $2,848/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Housing Distribution
Address Breakdown
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A