1705 Stags Leap TrlKennedaleTX76060
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kennedale at 1705 Stags Leap Trl, Kennedale, TX, 76060 priced at $543,000 pairs $4,902/mo rent with $957/mo cash flow after a $2,658/mo payment. Total monthly income equals $4,902/mo, and annual cash flow comes to $11,484/yr on $178,647 invested. Return on cash invested is 26.49% in year one, and rental yield stands at 10.83% on a $543,000 basis. Equity gained on principal adds $3,504/yr, and 5% annual appreciation accumulates to $150,021 by year five. Five-year ROI measures 139.54% and total cumulative return in cash reaches $249,284. For financing, Ziffy Mortgage’s DSCR program evaluates $4,902/mo property income against a $2,658/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
8,407 sqft lot
$N/A/sqft
$1,000 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Housing Distribution
Address Breakdown
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hernan Romero • Clever Realtors, LLC
Mls Name: NTREIS
Mls ID: #20734913
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.