





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hernando at 2545 Oak Manor Dr, Hernando, MS, 38632 earns $1,201/mo cash flow from $4,108/mo rent with a $2,325/mo payment. Total monthly income totals $4,108/mo, and annual cash flow totals $14,413/yr on $157,463 capital. ROI tracks 29.06% on current figures, and rental yield reads 10.38% at a $475,000 purchase. Equity gained on principal adds $3,065/yr, and 5% annual appreciation supports $131,234 over five years. Five-year ROI reaches 151.87% and total cumulative return in cash sums $239,131. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,108/mo property income instead of your personal income.
Single Family
Built in 2007
3.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-09-21 | Listed for sale | $475,000 |
| 2014-09-09 | Listing removed | $339,900 |
| 2014-07-21 | Listed for sale | $339,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | $1612.12 | N/A | $23,594 | N/A |
| 2023-09-23 | $1612.12 | -21.82% | $23,594 | N/A |
| 2022-09-23 | $2061.97 | N/A | $23,594 | N/A |



Listed by: Heather L Williams • My Home Realty
Mls Name: MLS United
Mls ID: #4126372
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.