








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Olive Branch at 4777 N Bolivar Trl, Olive Branch, MS, 38654 priced at $545,000 converts $3,427/mo rent into $91/mo cash flow after a $2,668/mo obligation. Total monthly income equals $3,427/mo, and annual cash flow totals $1,097/yr on $179,305 invested. Return on cash invested prints 20.67% in year one, and rental yield reads 7.55% against a $545,000 entry. Equity gained on principal adds $3,517/yr, while 5% annual appreciation compiles into $150,573 by year five. Five-year ROI reaches 106.83% and total cumulative return in cash sums $191,544. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,427/mo property income covering a $2,668/mo payment, not borrower’s personal income.
Single Family
Built in 2022
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38654, Olive Branch, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,231 (100%) |
| Owner Occupied HU | 18,447 (79.4%) |
| Renter Occupied HU | 3,453 (14.9%) |
| Vacant Housing Units | 1,331 ( 5.7%) |
| Median Home Value | $331,212 |
| Average Home Value | $356,744 |
Residential
22,657
Single Family
21,024
Multi-Family
1,633
Businesses
1,775
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mitzi S Hodge • Crye-Leike Hernando
Mls Name: MLS United
Mls ID: #4133327