Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,161/mo, and a $3,084/mo payment. Purchase price stands at $630,000, and rental yield measures 4.12% with $2,161/mo rent. Return on cash invested shows 6.63% in year one, and 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 32.84% and total cumulative return in cash records $68,062. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,161/mo property income covering a $3,084/mo payment rather than investor’s personal income.
Single Family
Built in 2017
18.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78946, Ledbetter, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 605 (100%) |
| Owner Occupied HU | 363 (60.0%) |
| Renter Occupied HU | 70 (11.6%) |
| Vacant Housing Units | 172 (28.4%) |
| Median Home Value | $244,048 |
| Average Home Value | $334,821 |
Residential
554
Single Family
554
Multi-Family
0
Businesses
17
Date | Event | Price |
|---|---|---|
| 2024-05-22 | Price change | $630,000 |
| 2024-04-19 | Price change | $635,000 |
| 2024-02-12 | Price change | $639,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $929.23 | -37.72% | $260,391 | -5.18% |
| 2022-08-14 | $1491.98 | -9.21% | $274,618 | 5.46% |
| 2021-08-14 | $1643.37 | 4.65% | $260,410 | -0.04% |
Listed by: Julia Wellmann • Southern District Sotheby's International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #31776360
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
