Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,013/mo, and a $2,652/mo payment. Purchase price stands at $541,900, and rental yield measures 6.67% with $3,013/mo rent. Return on cash invested shows 14.4% in year one, and 5% annual appreciation builds toward $149,717 over five years. Five-year ROI reaches 74.51% and total cumulative return in cash records $132,839. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,013/mo property income covering a $2,652/mo payment rather than investor’s personal income.
Single Family
Built in 1983
4.55 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77833, Brenham, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,938 (100%) |
| Owner Occupied HU | 8,555 (61.4%) |
| Renter Occupied HU | 3,455 (24.8%) |
| Vacant Housing Units | 1,928 (13.8%) |
| Median Home Value | $317,308 |
| Average Home Value | $454,034 |
Residential
12,838
Single Family
11,774
Multi-Family
1,064
Businesses
1,134
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Pending sale | $565,000 |
| 2025-05-20 | Listed for sale | $565,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-11-03 | N/A | N/A | $392,291 | 10.00% |
| 2024-11-03 | $1171.73 | -4.43% | $356,628 | 10.00% |
| 2023-11-03 | $1226.09 | -52.30% | $324,207 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
