2530 Brighton Cir, Biloxi, MS, 39531 | $1,113/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1202 sft

7020 Red Bud Ln, Ocean Springs, MS, 39564

Airbnb Potential+ 1 more

2 Bed
2 Bath
1295 sft

2252 Beach Dr APT 203, Gulfport, MS, 39507

3 Bed
2 Bath
1468 sft

13061 Jordan Pl, Gulfport, MS, 39503

2 Bed
2 Bath
1156 sft

2501 Bienville Blvd #211, Ocean Springs, MS, 39564

Nearby investment properties with comparable prices

- Bed
- Bath
1344 sft

14425 Rhonda Ct, Gulfport, MS, 39503

3 Bed
1 Bath
1673 sft

343 Lameuse St, Biloxi, MS, 39530

3 Bed
1 Bath
1118 sft

1305 29th St, Gulfport, MS, 39501

2 Bed
2 Bath
1080 sft

3230 Cumberland Rd APT 88, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Biloxi at 2530 Brighton Cir, Biloxi, MS, 39531 offers a 16.88% rental yield on a $159,000 purchase with $2,237/mo rent. Total monthly income registers $2,237/mo, and a $778/mo payment leaves $1,113/mo available for distribution. Annual cash flow reaches $13,360/yr on $52,709 to close, and return on cash invested stands at 45.26% in year one. Equity gained on principal adds $1,026/yr while 5% annual appreciation supports $43,929 over five years. Portfolio math shows five-year ROI at 239.96% and total cumulative return in cash at $126,480. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,237/mo property income against a $778/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1994

0.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39531, Biloxi, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,384 (100%)
Owner Occupied HU	3,237 (31.2%)
Renter Occupied HU	5,546 (53.4%)
Vacant Housing Units	1,601 (15.4%)
Median Home Value	$243,911
Average Home Value	$297,810