2501 Bienville Blvd #211, Ocean Springs, MS, 39564 | $158/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2353 sft

387 Greenwood Dr, Biloxi, MS, 39531

Airbnb Potential+ 1 more

1 Bed
1 Bath
600 sft

760 Water St, Biloxi, MS, 39530

12 Bed
8 Bath
5000 sft

9620 Nevada Ave, Vancleave, MS, 39565

4 Bed
2 Bath
1025 sft

638 26th St, Gulfport, MS, 39501

Nearby investment properties with comparable prices

3 Bed
2 Bath
1805 sft

12413 Hanover Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1561 sft

Cornel IV G Plan, Stockridge, Gulfport, MS, 39503

3 Bed
2 Bath
1561 sft

Cornel IV H Plan, Stockridge, Gulfport, MS, 39503

3 Bed
2 Bath
1561 sft

Cornel IV H Plan, Stockridge, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 2501 Bienville Blvd #211, Ocean Springs, MS, 39564 earns $158/mo cash flow from $1,902/mo rent with a $1,395/mo payment. Total monthly income totals $1,902/mo, and annual cash flow totals $1,894/yr on $94,478 capital. ROI tracks 21.91% on current figures, and rental yield reads 8.01% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 113.51% and total cumulative return in cash sums $107,238. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,902/mo property income instead of your personal income.

Condo

Built in 2020

N/A lot

$N/A/sqft

No HOA