2501 Bienville Blvd #137, Ocean Springs, MS, 39564 | $851/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1296 sft

2059 Woodfield Ln, Biloxi, MS, 39532

2 Bed
2 Bath
1216 sft

2046 Beach Blvd APT A128, Biloxi, MS, 39531

3 Bed
2 Bath
1720 sft

14496 3rd Ave, Gulfport, MS, 39503

3 Bed
2 Bath
1413 sft

11505 Acorn Dr, Gulfport, MS, 39503

Nearby investment properties with comparable prices

5 Bed
2 Bath
1990 sft

401 John Adams Dr, Biloxi, MS, 39531

4 Bed
2 Bath
1440 sft

114 Imilda Dr, Gulfport, MS, 39503

3 Bed
2 Bath
1259 sft

635 Oakleigh Ave, Gulfport, MS, 39507

3 Bed
2 Bath
1441 sft

100 Edwards Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ocean Springs at 2501 Bienville Blvd #137, Ocean Springs, MS, 39564 generates $2,314/mo in rent and, after a $1,170/mo payment, leaves $851/mo in cash flow. Total monthly income is $2,314/mo, and annual cash flow is $10,215/yr on $79,229 invested. Return on cash invested sits at 32.8% in year one, and rental yield is 11.62% on a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,031 over five years. Five-year ROI reaches 171.94% and total cumulative return in cash sums $136,224. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,314/mo property income rather than buyer’s personal income.

Condo

Built in 2019

N/A lot

$N/A/sqft

No HOA