Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Rock at 2528 Ophelia Levi Ln, Round Rock, TX, 78665 generates $2,520/mo in rent and, after a $1,480/mo payment, leaves $370/mo in cash flow. Total monthly income is $2,520/mo, and annual cash flow is $4,436/yr on $100,246 invested. Return on cash invested sits at 24.33% in year one, and rental yield is 10% on a $302,400 entry. Equity gained on principal adds $1,951/yr, while 5% annual appreciation builds toward $83,548 over five years. Five-year ROI reaches 127.78% and total cumulative return in cash sums $128,097. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,520/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listing removed | $299,990 |
| 2025-06-30 | Pending sale | $299,990 |
| 2025-06-18 | Listed for sale | $299,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | $690.85 | 59.46% | $39,000 | 20.00% |
| 2023-10-30 | $433.25 | 193.79% | $32,500 | 217.63% |
| 2022-10-30 | $147.47 | N/A | $10,232 | N/A |
Listed by: N/A • N/A
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
