1302 E Logan StRound RockTX78664
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Rock at 1302 E Logan St, Round Rock, TX, 78664 uses $85,394 cash to close to unlock $5,995/yr annual cash flow and $500/mo monthly cash flow. Total monthly income runs $2,434/mo, and a $1,261/mo payment keeps the spread at $500/mo. Purchase price stands at $257,600, and rental yield measures 11.34% with $2,434/mo rent. Return on cash invested shows 26.93% in year one, and 5% annual appreciation builds toward $71,170 over five years. Five-year ROI reaches 142.23% and total cumulative return in cash records $121,460. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,434/mo property income covering a $1,261/mo payment rather than investor’s personal income.
Single Family
Built in 1994
3,880 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Housing Distribution
Address Breakdown
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A