Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 5514 Roosevelt Ave APT E, Austin, TX, 78756 listed at $259,900 pairs $2,068/mo rent with a $1,272/mo payment to leave $220/mo cash flow. Total monthly income runs $2,068/mo, and annual cash flow reaches $2,639/yr on $86,157 cash to close. Return on cash invested measures 22.97% in year one, and rental yield registers 9.55% at a $259,900 basis. Equity gained on principal adds $1,677/yr, and annual property appreciation at 5% supports $71,806 by year five. Five-year ROI tracks 120.46% and total cumulative return in cash totals $103,786. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,068/mo property income relative to a $1,272/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2013
1,058 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78756, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,783 (100%) |
| Owner Occupied HU | 1,885 (32.6%) |
| Renter Occupied HU | 3,511 (60.7%) |
| Vacant Housing Units | 387 ( 6.7%) |
| Median Home Value | $813,216 |
| Average Home Value | $905,032 |
Residential
4,654
Single Family
2,594
Multi-Family
2,060
Businesses
695
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jordan Moorhead • Keller Williams Realty
Mls Name: Unlock MLS
Mls ID: #1180433
