Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2528 Indigo Ln, Arlington, TX, 76015 priced at $389,000 converts $1,852/mo rent into after a $1,904/mo obligation. Total monthly income equals $1,852/mo. Return on cash invested prints 11.4% in year one, and rental yield reads 5.71% against a $389,000 entry. Equity gained on principal adds $2,510/yr, while 5% annual appreciation compiles into $107,474 by year five. Five-year ROI reaches 58.43% and total cumulative return in cash sums $75,342. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,852/mo property income covering a $1,904/mo payment, not borrower’s personal income.
Multi Family
Built in 1982
5,183 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-05-17 | Listed for sale | $389,000 |
| 2021-03-25 | Listing removed | N/A |
| 2021-03-23 | Listed for rent | $900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-17 | $3985.91 | 9.83% | $182,373 | 10.88% |
| 2023-05-17 | $3629.24 | 2.15% | $164,475 | 15.13% |
| 2022-05-17 | $3552.98 | 16.44% | $142,856 | 20.05% |
Listed by: Don Lawyer • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20939377
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
