Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cedar Hill at 2521 Hardwick Ln, Cedar Hill, TX, 75104 offers a 7.41% rental yield on a $1,399,900 purchase with $8,640/mo rent. 83% in year one. Equity gained on principal adds $9,033/yr while 5% annual appreciation supports $386,767 over five years. Portfolio math shows five-year ROI at 87.47% and total cumulative return in cash at $396,744. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,640/mo property income against a $6,852/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
1.00 Acres lot
$N/A/sqft
$295 annually HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2024-07-31 | Listed for sale | $1,399,900 |
| 2024-07-15 | Contingent | $1,399,900 |
| 2024-06-26 | Price change | $1,399,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1975.88 | -5.88% | $143,000 | 8.33% |
| 2022-08-14 | $2099.41 | N/A | $132,000 | 88.57% |
| 2021-08-14 | N/A | N/A | $70,000 | N/A |
Listed by: Krissy Mireles • JAX Elite Realty
Mls Name: NTREIS
Mls ID: #20620556
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
