Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 1850 Overcup Ct, Waxahachie, TX, 75165 earns $2,592/mo cash flow from $7,361/mo rent with a $3,248/mo payment. Total monthly income totals $7,361/mo, and annual cash flow totals $31,105/yr on $218,319 capital. ROI tracks 34.31% on current figures, and rental yield reads 13.31% at a $663,585 purchase. Equity gained on principal adds $4,282/yr, and 5% annual appreciation supports $183,336 over five years. Five-year ROI reaches 181.36% and total cumulative return in cash sums $395,935. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,361/mo property income instead of your personal income.
Single Family
Built in 2024
0.25 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-05-02 | Listed for sale | $663,585 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1966.24 | N/A | $55,250 | N/A |
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #20611427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
