Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Round Top at 2510 Round Top Rd, Round Top, TX, 78954 listed at $1,495,000 pairs $3,824/mo rent with a $7,317/mo payment. Total monthly income runs $3,824/mo. Return on cash invested measures 3.51% in year one, and rental yield registers 3.07% at a $1,495,000 basis. Equity gained on principal adds $9,647/yr, and annual property appreciation at 5% supports $413,041 by year five. Five-year ROI tracks 16.03% and total cumulative return in cash totals $77,641. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,824/mo property income relative to a $7,317/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
2.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Date | Event | Price |
|---|---|---|
| 2025-09-20 | Listed for sale | $1,495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-21 | $2540.26 | 15.87% | $410,269 | 25.99% |
| 2023-09-21 | $2192.42 | -23.40% | $325,635 | 10.00% |
| 2022-09-21 | $2862.33 | -7.96% | $296,032 | 10.00% |
Listed by: Lisa Mayer • Round Top Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #2708188
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
