Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,822/mo, and a $7,342/mo payment. Purchase price stands at $1,500,000, and rental yield measures 2.26% with $2,822/mo rent. Return on cash invested shows 1% in year one, and 5% annual appreciation builds toward $414,422 over five years. Five-year ROI reaches 2.58% and total cumulative return in cash records $12,515. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,822/mo property income covering a $7,342/mo payment rather than investor’s personal income.
Single Family
Built in 2000
12.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78932, Carmine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 596 (100%) |
| Owner Occupied HU | 331 (55.5%) |
| Renter Occupied HU | 63 (10.6%) |
| Vacant Housing Units | 202 (33.9%) |
| Median Home Value | $343,182 |
| Average Home Value | $506,352 |
Residential
380
Single Family
380
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: DeeAnna Marek • eXp Realty LLC
Mls Name: HAR
Mls ID: #22369665
