Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,189/mo, and a $4,620/mo payment. Purchase price stands at $944,000, and rental yield measures 5.33% with $4,189/mo rent. Return on cash invested shows 10.31% in year one, and 5% annual appreciation builds toward $260,810 over five years. Five-year ROI reaches 52.55% and total cumulative return in cash records $163,214. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,189/mo property income covering a $4,620/mo payment rather than investor’s personal income.
Single Family
Built in N/A
10.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78950, New Ulm, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,469 (100%) |
| Owner Occupied HU | 885 (60.2%) |
| Renter Occupied HU | 107 ( 7.3%) |
| Vacant Housing Units | 477 (32.5%) |
| Median Home Value | $413,356 |
| Average Home Value | $574,579 |
Residential
1,171
Single Family
1,171
Multi-Family
0
Businesses
55
Date | Event | Price |
|---|---|---|
| 2025-09-30 | Price change | $995,000 |
| 2025-06-12 | Listed for sale | $1,096,000 |
| 2023-07-31 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $4589.63 | 44.48% | $356,786 | 35.12% |
| 2023-10-23 | $3176.60 | 197.81% | $264,049 | 243.12% |
| 2022-10-23 | $1066.66 | -51.25% | $76,955 | -36.35% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
