








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,520/mo, and a $4,400/mo payment. Purchase price stands at $899,000, and rental yield measures 4.7% with $3,520/mo rent. Return on cash invested shows 8.4% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 42.34% and total cumulative return in cash records $125,242. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,520/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Single Family
Built in 2024
7.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78932, Carmine, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 596 (100%) |
| Owner Occupied HU | 331 (55.5%) |
| Renter Occupied HU | 63 (10.6%) |
| Vacant Housing Units | 202 (33.9%) |
| Median Home Value | $343,182 |
| Average Home Value | $506,352 |
Residential
380
Single Family
380
Multi-Family
0
Businesses
42
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Linda Plant • Martha Turner Sotheby's International Realty
Mls Name: HAR
Mls ID: #32541019