Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in La Grange at 465 N Horton St, La Grange, TX, 78945 priced at $329,000 converts $2,574/mo rent into $235/mo cash flow after a $1,610/mo obligation. Total monthly income equals $2,574/mo, and annual cash flow totals $2,817/yr on $109,064 invested. Return on cash invested prints 22.49% in year one, and rental yield reads 9.39% against a $329,000 entry. Equity gained on principal adds $2,123/yr, while 5% annual appreciation compiles into $90,897 by year five. Five-year ROI reaches 117.9% and total cumulative return in cash sums $128,589. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,574/mo property income covering a $1,610/mo payment, not borrower’s personal income.
Single Family
Built in 2014
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78945, La Grange, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,435 (100%) |
| Owner Occupied HU | 3,493 (64.3%) |
| Renter Occupied HU | 1,087 (20.0%) |
| Vacant Housing Units | 855 (15.7%) |
| Median Home Value | $336,798 |
| Average Home Value | $428,576 |
Residential
4,890
Single Family
4,751
Multi-Family
139
Businesses
733
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ruby McCullough • McKenzie Banks Real Estate, LLC
Mls Name: HAR
Mls ID: #70431635
