2200 Hartfield Rd, Round Top, TX, 78954 | Equity Gain $10,647/yr

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1107 sft

223 E Roitsch Ln, La Grange, TX, 78945

6 Bed
7 Bath
- sft

6820 Wied Rd, La Grange, TX, 78945

3 Bed
2 Bath
1603 sft

1010 Old Vine Rd, Brenham, TX, 77833

3 Bed
2 Bath
6900 sft

75 Memory Ln, Burton, TX, 77835

Nearby investment properties with comparable prices

3 Bed
2 Bath
1607 sft

Warda Church Rd TRACT 1, La Grange, TX, 78945

4 Bed
4 Bath
2777 sft

7100 Munke Rd, La Grange, TX, 78945

- Bed
- Bath
- sft

3108 Airport Rd, La Grange, TX, 78945

- Bed
- Bath
- sft

6230 Kovar Rd, Fayetteville, TX, 78940

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Round Top at 2200 Hartfield Rd, Round Top, TX, 78954 earns from $2,962/mo rent with a $8,076/mo payment. Total monthly income totals $2,962/mo. ROI tracks 0.68% on current figures, and rental yield reads 2.15% at a $1,650,000 purchase. Equity gained on principal adds $10,647/yr, and 5% annual appreciation supports $455,865 over five years. Five-year ROI reaches 0.87% and total cumulative return in cash sums $4,661. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,962/mo property income instead of your personal income.

Single Family

Built in 2015

2.00 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	921 (100%)
Owner Occupied HU	503 (54.6%)
Renter Occupied HU	67 ( 7.3%)
Vacant Housing Units	351 (38.1%)
Median Home Value	$504,261
Average Home Value	$667,356