251 Commonwealth RdWaylandMA01778
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wayland at 251 Commonwealth Rd, Wayland, MA, 01778 priced at $722,900 pairs $4,740/mo rent with $184/mo cash flow after a $3,538/mo payment. Total monthly income equals $4,740/mo, and annual cash flow comes to $2,207/yr on $237,834 invested. Return on cash invested is 20.99% in year one, and rental yield stands at 7.87% on a $722,900 basis. Equity gained on principal adds $4,665/yr, and 5% annual appreciation accumulates to $199,724 by year five. Five-year ROI measures 108.74% and total cumulative return in cash reaches $258,617. For financing, Ziffy Mortgage’s DSCR program evaluates $4,740/mo property income against a $3,538/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1915
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01778, Wayland, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,364 (100%) |
| Owner Occupied HU | 4,555 (84.9%) |
| Renter Occupied HU | 506 ( 9.4%) |
| Vacant Housing Units | 303 ( 5.6%) |
| Median Home Value | $1,028,402 |
| Average Home Value | $1,136,903 |
Housing Distribution
Address Breakdown
Residential
5,429
Single Family
4,968
Multi-Family
461
Businesses
405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A