Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2509 Edinburgh St, Arlington, TX, 76018 listed at $318,333 pairs $4,140/mo rent with a $1,558/mo payment to leave $1,767/mo cash flow. Total monthly income runs $4,140/mo, and annual cash flow reaches $21,202/yr on $105,527 cash to close. Return on cash invested measures 40% in year one, and rental yield registers 15.61% at a $318,333 basis. Equity gained on principal adds $2,054/yr, and annual property appreciation at 5% supports $87,950 by year five. Five-year ROI tracks 212.24% and total cumulative return in cash totals $223,976. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,140/mo property income relative to a $1,558/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $318,333 |
| 2024-08-02 | Price change | $328,333 |
| 2024-07-27 | Price change | $333,333 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6599.09 | 3.16% | $299,066 | 16.28% |
| 2022-08-14 | $6396.84 | N/A | $257,201 | 19.19% |
| 2021-08-14 | N/A | N/A | $215,792 | 34.87% |
Listed by: Julie Simmons • Pathway Realty LLC
Mls Name: NTREIS
Mls ID: #20657433
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
