Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 2508 Redstone Rd, Burleson, TX, 76028 priced at $625,000 pairs $3,094/mo rent with after a $3,059/mo payment. Total monthly income equals $3,094/mo. Return on cash invested is 12.18% in year one, and rental yield stands at 5.94% on a $625,000 basis. Equity gained on principal adds $4,033/yr, and 5% annual appreciation accumulates to $172,676 by year five. Five-year ROI measures 62.57% and total cumulative return in cash reaches $128,665. For financing, Ziffy Mortgage’s DSCR program evaluates $3,094/mo property income against a $3,059/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2003
6.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Price change | $625,000 |
| 2024-11-18 | Price change | $639,999 |
| 2024-10-16 | Listed for sale | $649,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $517,437 | N/A |
| 2023-12-27 | $8779.36 | 26.48% | $517,437 | 42.97% |
| 2022-12-27 | $6941.20 | -2.87% | $361,917 | N/A |
Listed by: Savannah Smith • Funk Realty Group, LLC
Mls Name: NTREIS
Mls ID: #20746277
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
