10143 Hanks Creek RdFort WorthTX76126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 10143 Hanks Creek Rd, Fort Worth, TX, 76126 offers $5,328/mo rent that, after a $2,601/mo payment, leaves $1,501/mo cash flow. Total monthly income is $5,328/mo, and annual cash flow is $18,014/yr on $174,831 cash. Return on cash invested measures 30.36% in year one, and rental yield stands at 12.03% at a $531,400 entry. Equity gained on principal adds $3,429/yr while 5% annual appreciation compounds into $146,816 by year five. Five-year ROI records 160.22% and total cumulative return in cash reaches $280,118. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,328/mo property income versus a $2,601/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
7,013 sqft lot
$N/A/sqft
$575 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Housing Distribution
Address Breakdown
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: J. Michael Milam • Steve Hawkins, REALTORS
Mls Name: NTREIS
Mls ID: #20525124
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.