2507 Copa Del Oro Dr, Union City, CA, 94587 | $196/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1168 sft

976 Huntington Ter, Fremont, CA, 94536

2 Bed
1 Bath
789 sft

38623 Cherry Ln APT 207, Fremont, CA, 94536

2 Bed
1 Bath
748 sft

3644 Redding St, Oakland, CA, 94619

1 Bed
1 Bath
583 sft

1555 Day Ave UNIT A, San Mateo, CA, 94403

Nearby investment properties with comparable prices

1 Bed
1 Bath
795 sft

401 Monte Vista Ave APT 103, Oakland, CA, 94611

3 Bed
2 Bath
1540 sft

2151 Oakland Rd SPACE 565, San Jose, CA, 95131

2 Bed
1 Bath
716 sft

7527 Halliday Ave, Oakland, CA, 94605

2 Bed
1 Bath
1054 sft

1209 Running Springs Rd APT 3, Walnut Creek, CA, 94595

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Union City at 2507 Copa Del Oro Dr, Union City, CA, 94587 generates $3,713/mo in rent and, after a $2,202/mo payment, leaves $196/mo in cash flow. Total monthly income is $3,713/mo, and annual cash flow is $2,356/yr on $149,142 invested. Return on cash invested sits at 21.49% in year one, and rental yield is 9.9% on a $449,900 entry. Equity gained on principal adds $2,903/yr, while 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 113.46% and total cumulative return in cash sums $169,222. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,713/mo property income rather than buyer’s personal income.

Condo

Built in 1984

N/A lot

$N/A/sqft

$515 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94587, Union City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,860 (100%)
Owner Occupied HU	13,557 (62.0%)
Renter Occupied HU	7,713 (35.3%)
Vacant Housing Units	590 ( 2.7%)
Median Home Value	$1,153,571
Average Home Value	$1,180,265