Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 2505 Collier St, Mansfield, TX, 76063 uses $207,237 cash to close to unlock $2,757/yr annual cash flow and $230/mo monthly cash flow. Total monthly income runs $4,709/mo, and a $3,083/mo payment keeps the spread at $230/mo. Purchase price stands at $629,900, and rental yield measures 8.97% with $4,709/mo rent. Return on cash invested shows 21.39% in year one, and 5% annual appreciation builds toward $174,030 over five years. Five-year ROI reaches 111.97% and total cumulative return in cash records $232,047. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,709/mo property income covering a $3,083/mo payment rather than investor’s personal income.
Single Family
Built in 2020
9,234 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joseph Pham • Avignon Realty
Mls Name: NTREIS
Mls ID: #21019425
