Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 2519W Plan, Lakes of Somercrest 60', Midlothian, TX, 76065 listed at $535,900 pairs $5,998/mo rent with a $2,623/mo payment to leave $2,187/mo cash flow. Total monthly income runs $5,998/mo, and annual cash flow reaches $26,245/yr on $176,311 cash to close. Return on cash invested measures 34.95% in year one, and rental yield registers 13.43% at a $535,900 basis. Equity gained on principal adds $3,458/yr, and annual property appreciation at 5% supports $148,059 by year five. Five-year ROI tracks 184.68% and total cumulative return in cash totals $325,619. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,998/mo property income relative to a $2,623/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-04-24 | Listed for sale | $535,900 |
| 2023-12-06 | Listing removed | N/A |
| 2023-10-24 | Listed for sale | $526,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • PERRY HOMES
Mls Name: Perry Homes
Mls Provider:
Mls ID: #N/A
