2503 Alan Shephard Dr.KirbyTX78219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kirby at 2503 Alan Shephard Dr, Kirby, TX, 78219 at $159,000 posts ROI 22.84% with $129/mo cash flow from $1,259/mo rent. Total monthly income equals $1,259/mo, and annual cash flow records $1,543/yr on $52,709 to close. Return on cash invested measures 22.84% and rental yield reads 9.5% at the current $159,000. Equity gained on principal adds $1,026/yr, and 5% annual appreciation supports $43,929 by year five. Five-year ROI prints 119.8% and total cumulative return in cash totals $63,144.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,259/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1982
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78219, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,874 (100%) |
| Owner Occupied HU | 3,756 (47.7%) |
| Renter Occupied HU | 3,419 (43.4%) |
| Vacant Housing Units | 699 ( 8.9%) |
| Median Home Value | $173,628 |
| Average Home Value | $229,823 |
Housing Distribution
Address Breakdown
Residential
6,261
Single Family
4,802
Multi-Family
1,459
Businesses
865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices