Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2500 Lowriemore Ln, Fort Worth, TX, 76105 offers a 18.43% rental yield on a $158,500 purchase with $2,434/mo rent. Total monthly income registers $2,434/mo, and a $776/mo payment leaves $1,307/mo available for distribution. Annual cash flow reaches $15,680/yr on $52,543 to close, and return on cash invested stands at 49.75% in year one. Equity gained on principal adds $1,023/yr while 5% annual appreciation supports $43,791 over five years. Portfolio math shows five-year ROI at 264.1% and total cumulative return in cash at $138,767. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,434/mo property income against a $776/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $158,500 |
| 2024-08-05 | Price change | $159,000 |
| 2024-07-18 | Listed for sale | $169,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1859.05 | 32.61% | $82,157 | 52.35% |
| 2022-08-14 | $1401.87 | 56.08% | $53,926 | 61.38% |
| 2021-08-14 | $898.19 | -18.54% | $33,415 | -16.87% |
Listed by: Febe Ramirez • PerFit Realty LLC
Mls Name: NTREIS
Mls ID: #20678367
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
