5049 N Hampshire BlvdFort WorthTX76103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 5049 N Hampshire Blvd, Fort Worth, TX, 76103 earns $77/mo cash flow from $1,036/mo rent with a $660/mo payment. Total monthly income totals $1,036/mo, and annual cash flow totals $924/yr on $44,719 capital. ROI tracks 21.97% on current figures, and rental yield reads 9.22% at a $134,900 purchase. Equity gained on principal adds $870/yr, and 5% annual appreciation supports $37,270 over five years. Five-year ROI reaches 115.13% and total cumulative return in cash sums $51,485. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,036/mo property income instead of your personal income.
Single Family
Built in 1942
9,496 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76103, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,794 (100%) |
| Owner Occupied HU | 3,055 (52.7%) |
| Renter Occupied HU | 2,220 (38.3%) |
| Vacant Housing Units | 519 ( 9.0%) |
| Median Home Value | $221,889 |
| Average Home Value | $277,565 |
Housing Distribution
Address Breakdown
Residential
5,361
Single Family
4,888
Multi-Family
473
Businesses
399
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin McCrea • Dorman Realtors, LLC
Mls Name: NTREIS
Mls ID: #21121369