Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 250 Fossil Dr, Kyle, TX, 78640 priced at $310,200 pairs $2,700/mo rent with $494/mo cash flow after a $1,518/mo payment. Total monthly income equals $2,700/mo, and annual cash flow comes to $5,933/yr on $102,831 invested. Return on cash invested is 25.68% in year one, and rental yield stands at 10.44% on a $310,200 basis. Equity gained on principal adds $2,002/yr, and 5% annual appreciation accumulates to $85,703 by year five. Five-year ROI measures 135.02% and total cumulative return in cash reaches $138,838. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $1,518/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-10-13 | Listing removed | $307,455 |
| 2025-09-01 | Pending sale | $307,455 |
| 2025-08-20 | Price change | $307,455 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-28 | $4894.68 | 219.22% | $53,100 | -25.00% |
| 2023-10-28 | $1533.32 | N/A | $70,800 | N/A |
Listed by: N/A • N/A
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
