Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Marcos at 121 Brazoria Trl, San Marcos, TX, 78666 offers $1,818/mo rent that, after a $1,291/mo payment. Total monthly income is $1,818/mo. Return on cash invested measures 17.28% in year one, and rental yield stands at 8.27% at a $263,700 entry. Equity gained on principal adds $1,702/yr while 5% annual appreciation compounds into $72,855 by year five. Five-year ROI records 90.65% and total cumulative return in cash reaches $79,239. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,818/mo property income versus a $1,291/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
5,662 sqft lot
$N/A/sqft
$19 monthly HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2025-07-13 | Listing removed | $266,900 |
| 2025-07-04 | Listed for sale | $266,900 |
| 2023-11-20 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $5756.53 | -1.43% | $291,810 | -4.72% |
| 2023-10-10 | $5839.96 | 9.38% | $306,270 | 17.82% |
| 2022-10-10 | $5339.38 | 21.68% | $259,940 | 28.27% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
