25 Westlake RdTrinityTX75862
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trinity at 25 Westlake Rd, Trinity, TX, 75862 generates $1,010/mo in rent and, after a $608/mo payment, leaves $77/mo in cash flow. Total monthly income is $1,010/mo, and annual cash flow is $919/yr on $41,203 invested. Return on cash invested sits at 22.14% in year one, and rental yield is 9.75% on a $124,293 entry. Equity gained on principal adds $802/yr, while 5% annual appreciation builds toward $34,340 over five years. Five-year ROI reaches 116.58% and total cumulative return in cash sums $48,035. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,010/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
4,499 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75862, Trinity, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,032 (100%) |
| Owner Occupied HU | 3,349 (55.5%) |
| Renter Occupied HU | 866 (14.4%) |
| Vacant Housing Units | 1,817 (30.1%) |
| Median Home Value | $137,235 |
| Average Home Value | $187,427 |
Housing Distribution
Address Breakdown
Residential
4,609
Single Family
4,609
Multi-Family
0
Businesses
253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices