410 Smith Hill RdHuntsvilleTX77320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huntsville at 410 Smith Hill Rd, Huntsville, TX, 77320 uses $36,134 cash to close to unlock $833/yr annual cash flow and $69/mo monthly cash flow. Total monthly income runs $845/mo, and a $534/mo payment keeps the spread at $69/mo. Purchase price stands at $109,000, and rental yield measures 9.3% with $845/mo rent. Return on cash invested shows 22.21% in year one, and 5% annual appreciation builds toward $30,115 over five years. Five-year ROI reaches 116.53% and total cumulative return in cash records $42,106. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $845/mo property income covering a $534/mo payment rather than investor’s personal income.
Single Family
Built in 2012
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77320, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,434 (100%) |
| Owner Occupied HU | 7,462 (55.5%) |
| Renter Occupied HU | 3,750 (27.9%) |
| Vacant Housing Units | 2,222 (16.5%) |
| Median Home Value | $226,619 |
| Average Home Value | $243,937 |
Housing Distribution
Address Breakdown
Residential
11,531
Single Family
10,082
Multi-Family
1,449
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joseph Price • Houze Buyers LLC
Mls Name: HAR
Mls ID: #14943052