Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 25 Sunrise Cir, Carrollton, GA, 30117 priced at $279,900 pairs $2,071/mo rent with $367/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,071/mo, and annual cash flow comes to $4,409/yr on $92,787 invested. Return on cash invested is 24.66% in year one, and rental yield stands at 8.88% on a $279,900 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,331 by year five. Five-year ROI measures 128.22% and total cumulative return in cash reaches $118,969. For financing, Ziffy Mortgage’s DSCR program evaluates $2,071/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1972
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30117, Carrollton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,341 (100%) |
| Owner Occupied HU | 8,287 (50.7%) |
| Renter Occupied HU | 6,863 (42.0%) |
| Vacant Housing Units | 1,191 ( 7.3%) |
| Median Home Value | $316,605 |
| Average Home Value | $347,958 |
Residential
14,863
Single Family
13,750
Multi-Family
1,113
Businesses
1,575
Date | Event | Price |
|---|---|---|
| 2024-09-11 | Pending sale | $279,900 |
| 2024-05-22 | Listed for sale | $279,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-14 | $566.45 | 12.71% | $23,930 | 19.42% |
| 2022-09-14 | $502.56 | 9.65% | $20,038 | 12.08% |
| 2021-09-14 | $458.34 | 11.09% | $17,878 | 12.13% |
Listed by: Ophelia Gaskin • Metro West Realty Group, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7437371
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
