828 Harrison RdCarrolltonGA30117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrollton at 828 Harrison Rd, Carrollton, GA, 30117 generates $2,053/mo in rent and, after a $1,169/mo payment, leaves $599/mo in cash flow. Total monthly income is $2,053/mo, and annual cash flow is $7,192/yr on $79,195 invested. Return on cash invested sits at 28.99% in year one, and rental yield is 10.31% on a $238,900 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation builds toward $66,004 over five years. Five-year ROI reaches 151.44% and total cumulative return in cash sums $119,933. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,053/mo property income rather than buyer’s personal income.
Manufactured
Built in 1997
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30117, Carrollton, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,341 (100%) |
| Owner Occupied HU | 8,287 (50.7%) |
| Renter Occupied HU | 6,863 (42.0%) |
| Vacant Housing Units | 1,191 ( 7.3%) |
| Median Home Value | $316,605 |
| Average Home Value | $347,958 |
Housing Distribution
Address Breakdown
Residential
14,863
Single Family
13,750
Multi-Family
1,113
Businesses
1,575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Jones • Realtor 1 Enterprises, LLC.
Mls Name: FMLS GA
Mls ID: #7702474