25 George St #5DudleyMA01571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dudley at 25 George St #5, Dudley, MA, 01571 priced at $200,400 pairs $2,414/mo rent with $996/mo cash flow after a $981/mo payment. Total monthly income equals $2,414/mo, and annual cash flow comes to $11,949/yr on $66,433 invested. Return on cash invested is 37.9% in year one, and rental yield stands at 14.46% on a $200,400 basis. Equity gained on principal adds $1,293/yr, and 5% annual appreciation accumulates to $55,367 by year five. Five-year ROI measures 200.45% and total cumulative return in cash reaches $133,165. For financing, Ziffy Mortgage’s DSCR program evaluates $2,414/mo property income against a $981/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2002
N/A lot
$N/A/sqft
$155 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01571, Dudley, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,737 (100%) |
| Owner Occupied HU | 3,357 (70.9%) |
| Renter Occupied HU | 1,121 (23.7%) |
| Vacant Housing Units | 259 ( 5.5%) |
| Median Home Value | $456,137 |
| Average Home Value | $509,931 |
Housing Distribution
Address Breakdown
Residential
4,408
Single Family
4,183
Multi-Family
225
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A