1 Willow CirBrimfieldMA01010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brimfield at 1 Willow Cir, Brimfield, MA, 01010 at $174,900 posts ROI 25.04% with $248/mo cash flow from $1,350/mo rent. Total monthly income equals $1,350/mo, and annual cash flow records $2,972/yr on $57,979 to close. Return on cash invested measures 25.04% and rental yield reads 9.26% at the current $174,900. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,322 by year five. Five-year ROI prints 130.49% and total cumulative return in cash totals $75,660.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,350/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01010, Brimfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,833 (100%) |
| Owner Occupied HU | 1,467 (80.0%) |
| Renter Occupied HU | 180 ( 9.8%) |
| Vacant Housing Units | 186 (10.1%) |
| Median Home Value | $469,963 |
| Average Home Value | $539,494 |
Housing Distribution
Address Breakdown
Residential
1,473
Single Family
1,417
Multi-Family
56
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brenda Binczewski • RE/MAX Connections
Mls Name: MLS PIN
Mls ID: #73455774