1 Willow Cir, Brimfield, MA, 01010 | $216/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Willow Cir, Brimfield, MA, 01010 | $216/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

9 Bed
6 Bath
4320 sft

49-53 Jefferson Ave, Springfield, MA, 01107

6 Bed
2 Bath
2200 sft

112-114 Clifton Ave, Springfield, MA, 01105

1 Bed
1 Bath
657 sft

124 Regency Park Dr, Agawam, MA, 01001

3 Bed
2 Bath
1897 sft

178 West Stafford Road, Stafford Springs, CT, 06076

Nearby investment properties with comparable prices

3 Bed
2 Bath
930 sft

62 Kenyon St, Springfield, MA, 01109

5 Bed
2 Bath
4336 sft

750-752 Liberty St, Springfield, MA, 01104

2 Bed
1 Bath
976 sft

2 Pasco Dr #B, East Windsor, CT, 06088

3 Bed
2 Bath
1897 sft

178 West Stafford Road, Stafford Springs, CT, 06076

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brimfield at 1 Willow Cir, Brimfield, MA, 01010 at $174,900 posts ROI 24.37% with $216/mo cash flow from $1,318/mo rent. Total monthly income equals $1,318/mo, and annual cash flow records $2,588/yr on $57,979 to close. Return on cash invested measures 24.37% and rental yield reads 9.04% at the current $174,900. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,322 by year five. Five-year ROI prints 126.93% and total cumulative return in cash totals $73,596.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,318/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Manufactured

Built in 1974

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into this beautifully remodeled home in Meadowbrook Acres, a welcoming 55+ community. This charming residence features 4 rooms, 2 bedrooms, an oversized carport, and a newer, low-maintenance 10x12 deck with vinyl railings and Trex decking. The stunning kitchen has been fully updated with new Sheetrock, cabinets, a farmhouse-style sink, butcher block countertops, tiled backsplash, pantry, stainless steel appliances, and new exterior doors and windows. The spacious living room boasts a pellet stove, wall heat/A/C unit, built-in shelving, and new flooring throughout. The guest bedroom offers generous closet space, while the luxurious bathroom showcases a tiled shower, tile floor, granite-topped vanity, linen closet, and a stackable washer/dryer. The hallway includes a furnace and sliding door to the deck. The main bedroom is generously sized with double closets. Sale subject to park approval.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01010, Brimfield, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,833 (100%)
Owner Occupied HU	1,467 (80.0%)
Renter Occupied HU	180 ( 9.8%)
Vacant Housing Units	186 (10.1%)
Median Home Value	$469,963
Average Home Value	$539,494