25 Esquire AveLoganWV25601
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow25 Esquire Ave, Logan, WV, 25601 in Logan earns its strong cash-flow label: 19.38% yield, $1,817/mo rent, $1,136/mo net income, DSCR 3.59. The $112,500 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $31,082 by year five. Combined with $1,036/yr in principal paydown, total projected return reaches $115,710.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 19.4% | 6.2% |
| Monthly Cash Flow | $1,136 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,817 |
| Total Monthly Debt Service | $636 |
| DSCR Ratio | 2.86x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25601, Logan, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,974 (100%) |
| Owner Occupied HU | 2,449 (61.6%) |
| Renter Occupied HU | 975 (24.5%) |
| Vacant Housing Units | 550 (13.8%) |
| Median Home Value | $99,575 |
| Average Home Value | $116,586 |
Housing Distribution
Address Breakdown
Residential
2,581
Single Family
2,446
Multi-Family
135
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25601, Logan, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,974 (100%) |
| Owner Occupied HU | 2,449 (61.6%) |
| Renter Occupied HU | 975 (24.5%) |
| Vacant Housing Units | 550 (13.8%) |
| Median Home Value | $99,575 |
| Average Home Value | $116,586 |
Housing Distribution
Address Breakdown
Residential
2,581
Single Family
2,446
Multi-Family
135
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jacob Robinson • Fathom Realty LLC
Mls Name: KVBR
Mls Provider:
Mls ID: #276009
Disclaimer: Copyright Kanawha Valley Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.