154 Walker DrDanvilleWV25053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Danville at 154 Walker Dr, Danville, WV, 25053 offers $798/mo rent that, after a $489/mo payment, leaves $220/mo cash flow. Total monthly income is $798/mo, and annual cash flow is $2,638/yr on $33,150 cash. Return on cash invested measures 27.87% in year one, and rental yield stands at 9.58% at a $100,000 entry. Equity gained on principal adds $645/yr while 5% annual appreciation compounds into $27,628 by year five. Five-year ROI records 145.03% and total cumulative return in cash reaches $48,076. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $798/mo property income versus a $489/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25053, Danville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,241 (66.6%) |
| Renter Occupied HU | 376 (20.2%) |
| Vacant Housing Units | 245 (13.2%) |
| Median Home Value | $130,444 |
| Average Home Value | $174,897 |
Housing Distribution
Address Breakdown
Residential
1,214
Single Family
1,140
Multi-Family
74
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Loftus • Better Homes and Gardens Real Estate Central
Mls Name: KVBR
Mls Provider:
Mls ID: #274027
Disclaimer: Copyright Kanawha Valley Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.