154 Walker DrDanvilleWV25053
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 154 Walker Dr, Danville, WV, 25053 in Danville delivers $798/mo in gross rent and $219/mo in net monthly income at a $100,000 entry. The 9.58% yield and 1.77 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $27,628 over five years and $921/yr in equity from loan paydown, total projected return is $51,857.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $219 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $798 |
| Total Monthly Debt Service | $539 |
| DSCR Ratio | 1.48x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1980
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25053, Danville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,241 (66.6%) |
| Renter Occupied HU | 376 (20.2%) |
| Vacant Housing Units | 245 (13.2%) |
| Median Home Value | $130,444 |
| Average Home Value | $174,897 |
Housing Distribution
Address Breakdown
Residential
1,214
Single Family
1,140
Multi-Family
74
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1980
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25053, Danville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,862 (100%) |
| Owner Occupied HU | 1,241 (66.6%) |
| Renter Occupied HU | 376 (20.2%) |
| Vacant Housing Units | 245 (13.2%) |
| Median Home Value | $130,444 |
| Average Home Value | $174,897 |
Housing Distribution
Address Breakdown
Residential
1,214
Single Family
1,140
Multi-Family
74
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Loftus • Better Homes and Gardens Real Estate Central
Mls Name: KVBR
Mls Provider:
Mls ID: #274027
Disclaimer: Copyright Kanawha Valley Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.