25 Drumcastle Ct, Germantown, MD, 20876 | $745/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

25 Drumcastle Ct, Germantown, MD, 20876 | $745/mo Cash Flow | Ziffy

For Sale

Listed for sale today

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
4 Bath
1890 sft

44127 Tippecanoe Ter, Ashburn, VA, 20147

3 Bed
3 Bath
1840 sft

41747 Eloquence Ter, Aldie, VA, 20105

2 Bed
3 Bath
1696 sft

11431 Heritage Commons Way, Reston, VA, 20194

4 Bed
3 Bath
1540 sft

26 Carousel Ct, Sterling, VA, 20164

Nearby investment properties with comparable prices

3 Bed
2 Bath
1361 sft

20387 Birchmere Ter, Ashburn, VA, 20147

3 Bed
4 Bath
1620 sft

12306 Quail Woods Dr, Germantown, MD, 20874

2 Bed
2 Bath
1468 sft

41900 Metamorphic Sq UNIT 405, Aldie, VA, 20105

2 Bed
3 Bath
1610 sft

43840 Hickory Corner Ter UNIT 112, Ashburn, VA, 20147

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Germantown at 25 Drumcastle Ct, Germantown, MD, 20876 offers a 9.37% rental yield on a $469,000 purchase with $3,662/mo rent. Total monthly income registers $3,662/mo, and a $2,296/mo payment leaves $745/mo available for distribution. Annual cash flow reaches $8,935/yr on $155,474 to close, and return on cash invested stands at 25.66% in year one. Equity gained on principal adds $3,026/yr while 5% annual appreciation supports $129,576 over five years. Portfolio math shows five-year ROI at 133.7% and total cumulative return in cash at $207,871. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,662/mo property income against a $2,296/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1988

1,400 sqft lot

$N/A/sqft

No HOA

More details about the property

This property is in excellent conditionTOTALLY NEW CONSTRUCTION Roof, Siding, Kitchen and Appliances ,New Flooring, All 4 New Bathrooms, New lighting, Just absolutely stunning .Discover the charm of this exquisite Colonial townhouse nestled in the desirable BRANDERMILL community.This home offers a unique opportunity for buyers to personalize their space and truly make it their own. Spanning 2,450 square feet, this residence features four spacious bedrooms and three and a half bathrooms, providing ample room for comfort and relaxation. Step inside to find a warm and inviting atmosphere, highlighted by a cozy fireplace with elegant glass doors, perfect for creating memorable moments with loved ones. The fully finished, heated basement adds versatility, whether you envision a game room, home office, or additional living space. The thoughtfully designed layout includes a blend of plush carpet and rich wood flooring, enhancing the home's aesthetic appeal. Enjoy the convenience of assigned off-street parking for two vehicles, ensuring easy access to your new haven. As part of the community, you'll have access to a refreshing pool, ideal for those sunny days spent unwinding or socializing with neighbors. The low-maintenance lot size of just 0.03 acres allows for easy outdoor enjoyment without the burden of extensive upkeep. .Embrace the lifestyle that awaits in this inviting space. Dont miss the chance to make this your own!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20876, Germantown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,415 (100%)
Owner Occupied HU	5,573 (66.2%)
Renter Occupied HU	2,600 (30.9%)
Vacant Housing Units	242 ( 2.9%)
Median Home Value	$572,077
Average Home Value	$615,938