




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Germantown at 25 Drumcastle Ct, Germantown, MD, 20876 offers a 9.37% rental yield on a $469,000 purchase with $3,662/mo rent. Total monthly income registers $3,662/mo, and a $2,296/mo payment leaves $745/mo available for distribution. Annual cash flow reaches $8,935/yr on $155,474 to close, and return on cash invested stands at 25.66% in year one. Equity gained on principal adds $3,026/yr while 5% annual appreciation supports $129,576 over five years. Portfolio math shows five-year ROI at 133.7% and total cumulative return in cash at $207,871. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,662/mo property income against a $2,296/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1988
1,400 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20876, Germantown, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,415 (100%) |
| Owner Occupied HU | 5,573 (66.2%) |
| Renter Occupied HU | 2,600 (30.9%) |
| Vacant Housing Units | 242 ( 2.9%) |
| Median Home Value | $572,077 |
| Average Home Value | $615,938 |
Residential
8,804
Single Family
7,208
Multi-Family
1,596
Businesses
354
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Francis DeSouza • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #MDMC2210880