8305 Navahoe Dr, Silver Spring, MD, 20903 | $321/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

8305 Navahoe Dr, Silver Spring, MD, 20903 | $321/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
721 sft

2100 Langston Blvd APT 226, Arlington, VA, 22201

1 Bed
1 Bath
936 sft

3001 Veazey Ter NW APT 529, Washington, DC, 20008

2 Bed
1 Bath
864 sft

501 Ethan Allen Ave, Takoma Park, MD, 20912

6 Bed
6 Bath
6001 sft

Davidson G Plan, PCI -20016, Bethesda, MD, 20817

Nearby investment properties with comparable prices

2 Bed
2 Bath
850 sft

705 Quincy St NE #201, Washington, DC, 20017

3 Bed
2 Bath
1796 sft

5250 Chillum Pl NE, Washington, DC, 20011

1 Bed
1 Bath
730 sft

5407 9th St NW APT 310, Washington, DC, 20011

2 Bed
2 Bath
955 sft

5414 1st Pl NW APT 402, Washington, DC, 20011

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 8305 Navahoe Dr, Silver Spring, MD, 20903 listed at $398,900 pairs $2,802/mo rent with a $1,952/mo payment to leave $321/mo cash flow. Total monthly income runs $2,802/mo, and annual cash flow reaches $3,858/yr on $132,235 cash to close. Return on cash invested measures 22.83% in year one, and rental yield registers 8.43% at a $398,900 basis. Equity gained on principal adds $2,574/yr, and annual property appreciation at 5% supports $110,209 by year five. Five-year ROI tracks 118.54% and total cumulative return in cash totals $156,750. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,802/mo property income relative to a $1,952/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1950

3,750 sqft lot

$N/A/sqft

No HOA

More details about the property

This cozy 4 bedrooms, 2.5 bathroom Semi-Detached home is located in the well sought out New Hampshire area. This home features a formal living and dining room with hardwood flooring throughout the home. The kitchen is upgraded with granite countertops and stainless steel appliances. On the upper level are the three bedrooms and a full bathroom. The basement is fully finished with a living / family room area, a bedroom and a full bathroom. The basement also has direct access to the outside which leads to a large backyard for entertaining or just relaxing. The backyard is fenced for privacy. This home is conveniently located to shops and restaurants for dining out or just to go walking. It's move-in ready. So, bring your buyers, they will love it!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20903, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,705 (100%)
Owner Occupied HU	2,684 (40.0%)
Renter Occupied HU	3,646 (54.4%)
Vacant Housing Units	375 ( 5.6%)
Median Home Value	$549,505
Average Home Value	$569,854