Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marble Falls at 249 Firethorn Rd, Marble Falls, TX, 78654 priced at $444,995 converts $2,566/mo rent into after a $2,178/mo obligation. Total monthly income equals $2,566/mo. Return on cash invested prints 14.47% in year one, and rental yield reads 6.92% against a $444,995 entry. Equity gained on principal adds $2,871/yr, while 5% annual appreciation compiles into $122,944 by year five. Five-year ROI reaches 75.11% and total cumulative return in cash sums $110,802. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,566/mo property income covering a $2,178/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,969 sqft lot
$N/A/sqft
$210 quarterly HOA
Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,896 (100%) |
| Owner Occupied HU | 6,426 (59.0%) |
| Renter Occupied HU | 2,755 (25.3%) |
| Vacant Housing Units | 1,715 (15.7%) |
| Median Home Value | $376,664 |
| Average Home Value | $517,656 |
Residential
9,263
Single Family
8,625
Multi-Family
638
Businesses
1,341
Date | Event | Price |
|---|---|---|
| 2024-11-11 | Price change | $444,995 |
| 2024-11-01 | Price change | $454,995 |
| 2024-10-28 | Price change | $449,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matthew Ikard • CTX Listings, LLC
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #556384
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.
