Sealy Plan, Build On Your Lot, Marble Falls, TX, 78654 | 8.13% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Sealy Plan, Build On Your Lot, Marble Falls, TX, 78654 | 8.13% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3664 sft

Heath Plan, Build On Your Lot, Marble Falls, TX, 78654

5 Bed
4 Bath
3118 sft

Inwood Plan, Build On Your Lot, Marble Falls, TX, 78654

4 Bed
2 Bath
1866 sft

Liberty Plan, Build On Your Lot, Marble Falls, TX, 78654

4 Bed
4 Bath
3197 sft

Gatesville Plan, Build On Your Lot, Marble Falls, TX, 78654

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

0 Flat Rock Creek Rd, Johnson City, TX, 78636

3 Bed
2 Bath
- sft

112 Autumn Sage, Johnson City, TX, 78636

3 Bed
2 Bath
1493 sft

106 Autumn Sage Trl, Johnson City, TX, 78636

3 Bed
2 Bath
1493 sft

109 Sweet Clover Way, Johnson City, TX, 78636

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Marble Falls at Sealy Plan, Build On Your Lot, Marble Falls, TX, 78654 generates $2,566/mo in rent, after a $1,855/mo payment. Total monthly income is $2,566/mo. Return on cash invested sits at 18.68% in year one, and rental yield is 8.13% on a $378,900 entry. Equity gained on principal adds $2,445/yr, while 5% annual appreciation builds toward $104,683 over five years. Five-year ROI reaches 97.49% and total cumulative return in cash sums $122,451. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,566/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Sealy floorplan offers a thoughtfully designed two-story layout, perfectly blending comfort and practicality. With 4 bedrooms and 3 bathrooms, this home caters to growing families or those needing extra space. The primary suite is located on the first floor, offering a private retreat with a spacious en-suite bathroom and walk-in closet. A study off the foyer provides a dedicated workspace, while the open-concept family room, casual dining area, and modern kitchen create a central hub for daily living and entertaining. Upstairs, you'll find additional bedrooms, a full bathroom, and a game room, perfect for relaxation or recreation. The two-car garage and covered patio complete the design, offering convenience and outdoor enjoyment. The Sealy floorplan combines function and style, ensuring every corner of the home serves your needs.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78654, Marble Falls, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,896 (100%)
Owner Occupied HU	6,426 (59.0%)
Renter Occupied HU	2,755 (25.3%)
Vacant Housing Units	1,715 (15.7%)
Median Home Value	$376,664
Average Home Value	$517,656