24896 E Calhoun Pl UNIT CAuroraCO80016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 24896 E Calhoun Pl UNIT C, Aurora, CO, 80016 generates $3,056/mo in rent and, after a $2,174/mo payment, leaves $106/mo in cash flow. Total monthly income is $3,056/mo, and annual cash flow is $1,267/yr on $147,219 invested. Return on cash invested sits at 20.77% in year one, and rental yield is 8.26% on a $444,100 entry. Equity gained on principal adds $2,866/yr, while 5% annual appreciation builds toward $122,697 over five years. Five-year ROI reaches 108.06% and total cumulative return in cash sums $159,085. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,056/mo property income rather than buyer’s personal income.
Condo
Built in 2019
N/A lot
$N/A/sqft
$245 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80016, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,324 (100%) |
| Owner Occupied HU | 19,395 (73.7%) |
| Renter Occupied HU | 5,767 (21.9%) |
| Vacant Housing Units | 1,162 ( 4.4%) |
| Median Home Value | $734,481 |
| Average Home Value | $781,173 |
Housing Distribution
Address Breakdown
Residential
25,837
Single Family
20,698
Multi-Family
5,139
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices