3557 Williams StreetDenverCO80205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 3557 Williams Street, Denver, CO, 80205 uses $125,141 cash to close to unlock $8,156/yr annual cash flow and $680/mo monthly cash flow. Total monthly income runs $2,880/mo, and a $1,848/mo payment keeps the spread at $680/mo. Purchase price stands at $377,500, and rental yield measures 9.15% with $2,880/mo rent. Return on cash invested shows 26.43% in year one, and 5% annual appreciation builds toward $104,296 over five years. Five-year ROI reaches 137.32% and total cumulative return in cash records $171,848. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $1,848/mo payment rather than investor’s personal income.
Townhouse
Built in 1892
525 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80205, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,517 (100%) |
| Owner Occupied HU | 6,034 (28.0%) |
| Renter Occupied HU | 12,625 (58.7%) |
| Vacant Housing Units | 2,858 (13.3%) |
| Median Home Value | $719,957 |
| Average Home Value | $830,242 |
Housing Distribution
Address Breakdown
Residential
19,862
Single Family
10,742
Multi-Family
9,120
Businesses
1,358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nita J Wassenaar • Coldwell Banker Realty 18
Mls Name: REcolorado
Mls Provider:
Mls ID: #5556893
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)