248 Brook RdChelseaVT05038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chelsea at 248 Brook Rd, Chelsea, VT, 05038 earns $625/mo cash flow from $3,295/mo rent with a $1,964/mo payment. Total monthly income totals $3,295/mo, and annual cash flow totals $7,505/yr on $133,031 capital. ROI tracks 25.55% on current figures, and rental yield reads 9.85% at a $401,300 purchase. Equity gained on principal adds $2,590/yr, and 5% annual appreciation supports $110,872 over five years. Five-year ROI reaches 133.71% and total cumulative return in cash sums $177,880. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,295/mo property income instead of your personal income.
Single Family
Built in N/A
25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05038, Chelsea, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 696 (100%) |
| Owner Occupied HU | 430 (61.8%) |
| Renter Occupied HU | 105 (15.1%) |
| Vacant Housing Units | 161 (23.1%) |
| Median Home Value | $324,658 |
| Average Home Value | $423,122 |
Housing Distribution
Address Breakdown
Residential
505
Single Family
483
Multi-Family
22
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices