2455 Kay Broadwater Rd, Utica, MS, 39175 | $254/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2013 sft

145 Pine Hill Ln, Terry, MS, 39170

3 Bed
2 Bath
1786 sft

465 Heritage Pl, Jackson, MS, 39212

4 Bed
3 Bath
2118 sft

118 W Leavell Woods Dr, Jackson, MS, 39212

3 Bed
2 Bath
1821 sft

1011 Laurelwood Dr, Clinton, MS, 39056

Nearby investment properties with comparable prices

3 Bed
2 Bath
1821 sft

1011 Laurelwood Dr, Clinton, MS, 39056

3 Bed
2 Bath
1438 sft

218 Terry Brook Dr, Terry, MS, 39170

3 Bed
2 Bath
1666 sft

805 Lee Ave, Crystal Springs, MS, 39059

3 Bed
3 Bath
2326 sft

155 Porter Ln, Florence, MS, 39073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Utica at 2455 Kay Broadwater Rd, Utica, MS, 39175 listed at $249,900 pairs $1,783/mo rent with a $1,223/mo payment to leave $254/mo cash flow. Total monthly income runs $1,783/mo, and annual cash flow reaches $3,046/yr on $82,842 cash to close. Return on cash invested measures 23.59% in year one, and rental yield registers 8.56% at a $249,900 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,043 by year five. Five-year ROI tracks 122.46% and total cumulative return in cash totals $101,450. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,783/mo property income relative to a $1,223/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Manufactured

Built in 2003

6.92 Acres lot

$N/A/sqft

No HOA