465 Heritage PlJacksonMS39212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jackson at 465 Heritage Pl, Jackson, MS, 39212 priced at $149,500 converts $1,515/mo rent into $600/mo cash flow after a $732/mo obligation. Total monthly income equals $1,515/mo, and annual cash flow totals $7,198/yr on $49,559 invested. Return on cash invested prints 34.43% in year one, and rental yield reads 12.16% against a $149,500 entry. Equity gained on principal adds $965/yr, while 5% annual appreciation compiles into $41,304 by year five. Five-year ROI reaches 180.64% and total cumulative return in cash sums $89,525. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,515/mo property income covering a $732/mo payment, not borrower’s personal income.
Single Family
Built in 1978
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39212, Jackson, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,537 (100%) |
| Owner Occupied HU | 7,031 (56.1%) |
| Renter Occupied HU | 3,894 (31.1%) |
| Vacant Housing Units | 1,612 (12.9%) |
| Median Home Value | $119,083 |
| Average Home Value | $166,295 |
Housing Distribution
Address Breakdown
Residential
11,563
Single Family
9,991
Multi-Family
1,572
Businesses
367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela K Gray • Legacy Real Estate
Mls Name: MLS United
Mls ID: #4112932
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.